Back to Marketplace

Porchlight Colonial

Atlanta, GA

rental-incomeBuy Shares
Porchlight Colonial

Video Walkthrough

Video coming soon

Financial Snapshot

Approximate Property Value
$4,400.00
Rental Income
$234.00/yr
Fixed Expenses
$56.00/yr
  • Taxes: $33.00
  • Insurance: $9.00
  • Escrow: $14.00
Cap Rate
6.1%
Cash‑on‑Cash
7.6%
IRR
10.9%

Property Details

Year Built: 1958
Lot Size: 0.21 acre
Sq. Footage:
Unit Count: 1
Occupancy: Tenant Occupied

Lease Details

Lease Length:
Remaining Lease:
Section 8? No
Payment History
Missed Payments: 0
Late Payments: 0
Total Lease Time: 6 years

Market Insights

Neighborhood:
Walk Score: B
Crime Score: B
Area Historic Appreciation

Investment Details

Total Shares: 10000
Available: 2000
Income/Share/yr: $0.47
Expense/Share/yr: $0.22
Estimated Liquidity: High

Projections

Estimated Appreciation Cost: $154.00
Est. Yearly Appreciation: 3.0%

Historical Appreciation vs. Market

Total Estimated Annual Return
6.1% / 3.0%
2nd Year Estimated Annual Return
9.1%
Download Due Diligence Details
PDF coming soon
Download

Ask A Question

  • Q. Does the house need new appliances?
    A. Appliances were replaced 6 months ago.
  • Q. Does the roof leak?
    A. Roof was certified 3 months ago.
  • Q. Does the tenant have Section 8?
    A. No.