Sunset Ridge
Phoenix, AZ
rental-incomeBuy Shares
Video Walkthrough
Video coming soon
Financial Snapshot
Approximate Property Value
$5,200.00
Rental Income
$252.00/yr
Fixed Expenses
$55.00/yr
- Taxes: $30.00
- Insurance: $9.00
- Escrow: $16.00
Cap Rate
6.4%
Cash‑on‑Cash
8.0%
IRR
12.1%
Property Details
Year Built: 2006
Lot Size: 0.16 acre
Sq. Footage: —
Unit Count: 1
Occupancy: Tenant Occupied
Lease Details
Lease Length: —
Remaining Lease: —
Section 8? No
Payment History
Missed Payments: 0
Late Payments: 0
Total Lease Time: 6 years
Market Insights
Neighborhood: —
Walk Score: B
Crime Score: B
Area Historic Appreciation
Investment Details
Total Shares: 10000
Available: 2500
Income/Share/yr: $0.50
Expense/Share/yr: $0.24
Estimated Liquidity: High
Projections
Estimated Appreciation Cost: $182.00
Est. Yearly Appreciation: 3.3%
Historical Appreciation vs. Market
Total Estimated Annual Return
6.4% / 3.3%
6.4% / 3.3%
2nd Year Estimated Annual Return
9.7%
9.7%
Download Due Diligence Details
PDF coming soon
Ask A Question
- Q. Does the house need new appliances?
A. Appliances were replaced 6 months ago. - Q. Does the roof leak?
A. Roof was certified 3 months ago. - Q. Does the tenant have Section 8?
A. No.