Vermilion Villa
Austin, TX
appreciation-onlyBuy Shares
Video Walkthrough
Video coming soon
Financial Snapshot
Approximate Property Value
$9,900.00
Rental Income
—
Fixed Expenses
$108.00/yr
- Taxes: $88.00
- Insurance: $20.00
- Escrow: $NaN
Cap Rate
3.0%
Cash‑on‑Cash
0.0%
IRR
10.2%
Property Details
Year Built: 2019
Lot Size: 0.19 acre
Sq. Footage: —
Unit Count: 1
Occupancy: Homeowner Occupied
Lease Details
Lease Length: —
Remaining Lease: —
Section 8? No
Payment History
Missed Payments: 0
Late Payments: 0
Total Lease Time: 6 years
Market Insights
Neighborhood: —
Walk Score: B
Crime Score: B
Area Historic Appreciation
Investment Details
Total Shares: 10000
Available: 1500
Income/Share/yr: —
Expense/Share/yr: —
Estimated Liquidity: Medium
Projections
Estimated Appreciation Cost: $346.50
Est. Yearly Appreciation: 4.2%
Historical Appreciation vs. Market
Total Estimated Annual Return
3.0% / 4.2%
3.0% / 4.2%
2nd Year Estimated Annual Return
7.2%
7.2%
Download Due Diligence Details
PDF coming soon
Ask A Question
- Q. Does the house need new appliances?
A. Appliances were replaced 6 months ago. - Q. Does the roof leak?
A. Roof was certified 3 months ago. - Q. Does the tenant have Section 8?
A. No.